$729,900 · 4 bed · 5 bath · 3,214 sq ft · 0.61 acres · Hiwan Hills · MLS# 9306009
Why this home is hackable
Tucked among the pines in Evergreen's established Hiwan Hills, this two-level mountain home was practically drawn for house hacking: a private, permitted ADU with its own kitchen and deck entrance, plus a flexible main-level layout with a wet-bar rec room that converts naturally into a lockoff suite.
The spaces
Vaulted ceilings, walls of windows, spacious primary bedroom, generous living and dining areas, and a center-island kitchen. This is full-size mountain living — not a compromise. Decks overlook the 0.6-acre treed lot.
A true private apartment: its own living area, full kitchen, bathroom, and separate deck entrance. Rent it long-term at 1-bedroom market rates, host extended family, or explore short-term use (permit rules apply).
Est. market rent: $1,850–$2,200/mo
Bonus: a month-to-month tenant is already in place (currently below market) and would love to stay — so the income starts the day you close. Prefer the space empty? The tenancy is flexible and the ADU can be delivered vacant.
The bonus rec room is anchored by a wet bar — a natural kitchenette for a lockoff suite. Additional bedrooms and baths allow a second lockoff or a premium room rental. Exterior parking for six cars means tenants and guests never compete for a spot.
Est. rent: $1,000–$1,500/mo each
The numbers
Three illustrative scenarios at the $729,900 list price, 30-year fixed at ~6.5%. Your lender's numbers will differ; use these to see the shape of the opportunity.
| Monthly item | Amount |
|---|---|
| Principal & interest (incl. financed upfront MIP) | $4,530 |
| Property taxes ($4,633/yr) | $386 |
| FHA mortgage insurance (est.) | $323 |
| Homeowners insurance (est.) | $220 |
| Total PITI | $5,459 |
| ADU — long-term 1BR tenant | − $1,900 |
| Lockoff suite (rec room w/ wet bar) | − $1,400 |
| Second lockoff / bedroom suite | − $1,100 |
| Your net housing cost | ≈ $1,059/mo |
About the price of a parking spot in Denver — for a 3,200 sq ft home in Evergreen, while building equity on the entire property.
| Monthly item | Amount |
|---|---|
| Principal & interest | $3,691 |
| Property taxes | $386 |
| Homeowners insurance (est.) | $220 |
| Total PITI (no PMI) | $4,297 |
| ADU + two lockoffs (as above) | − $4,400 |
| Your net housing cost | ≈ −$103/mo (tenants pay it all) |
| Monthly item | Amount |
|---|---|
| Total PITI (Scenario A financing) | $5,459 |
| ADU — long-term tenant | − $1,900 |
| Your net housing cost | ≈ $3,559/mo |
Even the lightest-touch version — one tenant, fully separate entrance, zero shared space — knocks roughly a third off the payment. And the lockoffs stay in your back pocket for later.
ADU rent scenarios assume a market-rate lease; the current month-to-month tenant pays below market and may stay (at a negotiated rent) or vacate at closing — buyer's choice. Illustrative estimates as of July 2026, not a loan offer, appraisal, or income guarantee. Rate, insurance, MIP/PMI, and rent figures are estimates; actual amounts vary. Rental income depends on occupancy and market conditions. Buyer to verify ADU permits, rental/short-term-rental regulations with Jefferson County, and any Hiwan Hills Improvement Association covenants. Information from IRES MLS #9306009 deemed reliable but not guaranteed. Equal Housing Opportunity.
Property details
Two levels · vaulted ceilings and walls of windows · fresh, move-in-ready interiors · center-island kitchen · bonus rec room with wet bar · hot-water baseboard heat · rubber roof · frame/wood-siding construction · exterior parking for 6 cars · decks front and back on 0.61 treed acres.
Hiwan Hills, Evergreen (Jefferson County) · minutes to downtown Evergreen and Evergreen Lake · Highway 74 access, easy Denver commute · Jeffco schools: Bergen Meadow/Bergen Valley, Evergreen Middle (8/10), Evergreen High (9/10) · public sewer and city water — a real advantage over well-and-septic mountain homes when adding occupants.
The main house. Note the separate entrances and three distinct sections that could easily be locked off — before even counting the ADU.
The entire upper floor is the ADU: a 15'4" × 19'9" studio/bedroom with its own kitchen, full bathroom, and closets — a true private apartment upstairs.
Bring your questions — we'll bring the rent comps, the county records, and the financing scenarios. Ask about a private showing this week.
Schedule a Showing Official Listing & 3-D Tour Make an Offer